{"id":"W2033982265","doi":"10.4236/me.2013.412087","title":"Discounted Cash Flow Model 2.0","year":2013,"lang":"en","type":"article","venue":"Modern Economy","topic":"Financial Reporting and Valuation Research","field":"Business, Management and Accounting","cited_by":3,"is_retracted":false,"has_abstract":true,"ca_institutions":"York University","funders":"","keywords":"Discounted cash flow; Cash flow; Value (mathematics); Terminal value; Microeconomics; Economics; Business; Finance; Operating cash flow; Computer science","routes":{"ca_aff":true,"ca_fund":false,"ca_venue":false,"about_ca":false,"invisible_to_affiliation_only":false},"retraction":null,"screen":null,"direct_labels":[],"prediction":{"model_version":"codex-gemma-dda1882f352a","candidate_categories":["insufficient_payload"],"consensus_categories":[],"category_scores_codex":[0.000301825,0.0001106448,0.0001345625,0.0001247086,0.0001560404,0.0004622473,0.0001618198,0.00004857524,0.0008391305],"category_scores_gemma":[0.0001158799,0.0001032785,0.000060763,0.00008196321,0.00002988191,0.001291096,0.0001075026,0.0001066272,0.002982255],"about_ca_system_candidate":false,"about_ca_system_consensus":false,"about_ca_system_score_codex":0.00003340613,"about_ca_system_score_gemma":0.00004990469,"about_ca_topic_candidate":false,"about_ca_topic_consensus":false,"about_ca_topic_score_codex":0.0009445115,"about_ca_topic_score_gemma":0.00008699686,"domain_scores_codex":[0.9990705,0.000003598927,0.0002627228,0.0002433863,0.0001298611,0.0002899668],"domain_scores_gemma":[0.9993916,0.00001383984,0.000126924,0.0002352952,0.0002163271,0.00001597931],"domain_codex":null,"domain_gemma":null,"domain_candidate":null,"domain_consensus":null,"study_design_codex":"simulation_or_modeling","study_design_gemma":"simulation_or_modeling","study_design_scores_codex":[0.00004165233,0.000406778,0.08304847,0.0004165081,0.0001101602,0.0000232542,0.0004739668,0.3384192,0.001008722,0.04461159,0.1941384,0.3373013],"study_design_scores_gemma":[0.0001685241,0.000001744412,0.002749944,0.000006935856,0.000005568584,5.873398e-7,0.00001706938,0.9248441,0.00001317147,0.05838546,0.01367951,0.0001274107],"study_design_candidate":"simulation_or_modeling","study_design_consensus":"simulation_or_modeling","genre_codex":"empirical","genre_gemma":"empirical","genre_scores_codex":[0.6173559,0.00002901304,0.06056064,0.00283958,0.0001668274,0.0004750924,0.000001447925,0.0001808131,0.3183906],"genre_scores_gemma":[0.9908588,9.929248e-7,0.000511743,0.00137803,0.000414156,0.0001205628,0.00002161441,0.00002243363,0.0066717],"genre_candidate":"empirical","genre_consensus":"empirical","teacher_disagreement_score":0.5864249,"threshold_uncertainty_score":0.997794,"prediction_status":"machine_predicted_unvalidated"},"machine_scores":{"provisional":true,"baseline":true,"maturity_gate_passed":false,"score_opus":0.04252660419503641,"score_gpt":0.260765134922018,"score_spread":0.2182385307269816,"validation_status":"score_only:v0-immature-baseline","note":"Baseline scores from an immature model (maturity gate not passed). Scores rank; they never assert a category."}}